Rating Rationale
March 28, 2024 | Mumbai
Ddev Plastiks Industries Limited
Rating outlook revised to 'Positive'; Ratings reaffirmed ; rated amount enhanced for Bank Debt
 
Rating Action
Total Bank Loan Facilities RatedRs.759 Crore (Enhanced from Rs.649 Crore)
Long Term RatingCRISIL A/Positive (Outlook revised from 'Stable'; Rating reaffirmed)
Short Term RatingCRISIL A1 (Reaffirmed)
Note: None of the Directors on CRISIL Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has revised its outlook on the long-term bank facilities of Ddev Plastiks Industries Ltd (DPIL) to ‘Positive’ from ‘Stable’ while reaffirming the rating at ‘CRISIL A’. The rating on short term bank facilities has been reaffirmed at ‘CRISIL A1’.

 

The revision in outlook factors in the company’s healthy and improving business risk profile, supported by expectation of sustenance of growth in volume (~15% during the nine months of current fiscal) over the medium term, while maintaining operating margin at 9-11%. Steady improvement in product mix with greater share of the higher margin cross linked polyethylene compounds will support operating margins being held at these levels even if realisations remain at current low levels. Revenue share of the high-margin polyethylene (PE) compound has been steadily increasing and currently forms ~86% of the total income, against 76% four years back. Furthermore, the company has started commercial production of halogen free flame retardant (HFFR) compounds, thereby supporting business risk profile.

 

The ratings also derive comfort from company’s healthy market position, wide product range, strong clientele, experienced management, and improving financial risk profile backed by robust capital structure and debt protection metrics. These strengths are partially offset by exposure to intense competition in the compounds market, dependence on large players in the oil and gas industry for raw material, and susceptibility to sharp volatility in raw material prices and currency rates.

 

In the first nine months of fiscal 2024, revenue was Rs 1,848 crore, slightly lower than Rs 1,853 crore in the corresponding period previous fiscal due to lower realisations for all segments and lower trading sales; even as volumes increased. While fall in realisations and lower sales from the trading segment will keep revenue slightly lower this fiscal, it is expected to grow 8-10% over the medium term and cross Rs 3,000 crore over the medium term; with increasing share of revenue from the high voltage cable segment and newer segments such as HFFR ramping up.

 

The earnings before interest, tax, depreciation and amortisation (Ebitda) margin during the first nine months of fiscal 2024 improved sharply to 10.2% from 7.3% in fiscal 2023. Historically, gross margin have been lower at ~13%, but improved to ~18% in this period due to change in product mix and lower raw material prices. The company’s products are priced on a cost-plus markup model, which benefits sustenance of gross profits. The change in product mix undertaken over the past four fiscals has helped to improve gross profit per kilogramme (kg). Operating margin is expected to remain 9-11%, with gross profit per kg expected to further improve over the medium term with commencement of sales in 132 kilovolt (KV) segment. Also, increasing the share of HFFR will benefit gross profit as it is a high-margin product. Furthermore, return on capital employed is expected to remain healthy at over 20% over the medium term.

 

Financial risk profile is comfortable, with gearing of 0.23 time as on September 30, 2023, and networth of ~Rs 564 crore. The entire debt is in the form of working capital. Gearing is expected to improve further to below 0.2 time over the medium term. DPIL continues to maintain adequate debt protection metrics with interest coverage ratio of 10.6 times as on December 31, 2023, and net cash accrual to adjusted debt (NCAAD) ratios of ~118% as on September 30, 2023.Over the medium term, interest coverage and NCAAD ratios are expected to sustain at above 9-10 times and 100%, respectively.

 

Liquidity remained strong with expected accrual of ~Rs 200 crore p.a. over the medium term against nil debt obligation. Capital expenditure (capex) of ~Rs 125 crore and Rs 70 crore for fiscals 2025 and 2026, respectively, is also expected to be funded from internal accrual. Liquidity is further augmented by liquid surplus of ~Rs 50 crore.

Analytical Approach

CRISIL Ratings has considered the standalone business and financial risk profiles of DPIL.

Key Rating Drivers & Detailed Description

Strengths:

  • Healthy business risk profile, extensive experience of the promoters, wide product range, and strong clientele: DPIL is promoted by Kolkata-based Surana family that has been associated with the polymer compounding industry for over five decades. Over the years, they have diversified product profile, developed a strong understanding of market dynamics, and established healthy relationships with suppliers and customers. Clientele includes large wire and cable companies such as KEI Industries Ltd, Havells India Ltd, Apar Industries Ltd, and KEC International Ltd; apart from some key international manufacturers.

 

The company is the largest polymer compounder in India with capacity of 242,000 TPA, with market leadership in PE compounds catering to the low, medium and high voltage power cable industry. This is supported by diversified products used for manufacturing building wires, control and instrumentation cables, and for insulation and jacketing of wires in the wire and cable industry, as well as in the packaging segment. The company’s strong market position is underpinned by large scale of operations (turnover of Rs 1,834 crore in the nine months ended December 31, 2023) and a diverse customer base.

 

  • Disciplined inventory management and strategic location of facilities: The company has manufacturing facilities on the east and west coasts of India (West Bengal, Daman, and Silvassa). Strategic location of plants provides logistical advantages for import of raw materials as well as for exports of products. Proximity to suppliers and ports also helps keep a tight control over inventory (20-40 days in the past eight fiscals). DPIL has also increased its share of imports from the Middle East, where it gets an interest-free credit period. Volatility in raw material prices (crude oil derivatives) impacts operating profitability. However, the discipline in inventory management has helped to protect business from sharp changes in raw material prices and sustain operating profitability in the past. 

 

  • Comfortable capital structure and healthy debt protection metrics: Networth was healthy at ~Rs 564 crore as on September 30, 2023, resulting in comfortable gearing of 0.23 time. Furthermore, the company does not have any term loans and the entire debt is working capital. With no major capex and effective working capital management backed by timely realisation of receivables, capital structure is expected to remain healthy over the medium term. Debt protection metrics were also robust and will remain so over the medium term.

 

Weaknesses:

  • Exposure to intense competition in the compounds market and dependence on large players in the oil and gas industry for raw material: The domestic polymer compounding industry faces intense competition from import from global chemical giants such as Borealis AG, Dow Chemical Company. These players have large capacities and economies of scale. While they mainly cater to speciality grade compounds focused more on high- and extra-high-voltage power cables, DPIL’s business performance remains susceptible to competition from imports. Also, the company procures 60-70% of its raw material from Reliance Industries Ltd (rated CRISIL AAA/Stable/CRISIL A1+), Indian Oil Corporation Ltd (rated CRISIL AAA/Stable/CRISIL A1+), and ONGC Petro-additions Ltd, leading to limited bargaining power with suppliers.

 

  • Susceptibility to sharp volatility in raw material prices and currency rates: Raw materials such as low density polyethylene, high density polyethylene and polyvinyl Chloride resin used to manufacture polymer compounds are crude derivatives and some portions of these are imported. Input prices and currency exchange rates have been volatile in the past because of sharp fluctuations in crude oil prices. While the company has demonstrated discipline in working capital management, profitability remains susceptible to any sharp movement in raw material prices and currency rates. 

Liquidity: Adequate

Liquidity is backed by no long-term debt and capex of ~Rs 125 crore and Rs 70 crore for fiscals 2025 and 2026, respectively, which will be funded through internal accrual of ~Rs 200 crore per annum over the same period. Working capital requirement is expected to be funded majorly from internal accrual. Bank limit of Rs 649 crore was utilised at an average of 48% for the 11 months through January 2024. The limit was increased in February 2024 to Rs 759 crore.

Outlook: Positive

CRISIL Ratings believes that Ddev Plastiks Industries will  benefit from increasing focus on the XLPE segment, introduction of HFFR compounds and the buoyant growth outlook of its key end-user segment. Further, DIPL will continue to benefit from its strong business risk profile over the medium term, backed by its leadership position in the domestic polymer compounds market. Higher cash generation with ramp up in operations and absence of major capex should support financial risk profile over the medium term.

Rating Sensitivity factors

Upward factors:

  • Increase in volume of products sold, with improving share from HFFR and high voltage segments
  • Sustenance of operating profitability at over 9-10% resulting in higher cash accruals
  • Maintenance of healthy financial risk profile through prudent funding mix for capex and efficient working capital management

 

Downward factors:

  • Sluggish revenue growth impacting operating profitability (below 5%) and cash generation
  • Debt-funded capex and stretch in working capital weakening capital structure and debt protection metrics

About the Company

Incorporated in December 2020 and promoted by Surana family, DPIL houses the polymer compounding business of the Kkalpana group. In March, 2022, Kkalpana Industries (India) Ltd received National Company Law Tribunal approval for demerging its compounding business into DPIL. The compounding business was started in 1985, with a unit in Daman for manufacturing PVC compounds. Sustained expansion has resulted in a diverse product portfolio comprising PE compounds, PVC compounds, master batches, engineering plastics, and reprocessed compounds. Currently, the company has seven plants across West Bengal, Daman & Diu, Dadra & Nagar Haveli, and Noida and has aggregate installed capacity of 2,42,000 TPA.

Key Financial Indicators

Particulars

Unit

2023

2022

Revenue

Rs crore

2509

2231

Profit after tax (PAT)

Rs crore

104

55

PAT margin

%

4.1

2.5

Adjusted debt/adjusted networth

Times

0.40

1.05

Interest coverage

Times

5.65

3.12

Any other information: Not Applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

CRISIL Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the CRISIL Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN Name of the
instrument
Date of
Allotment
Coupon
Rate (%)
Maturity
Date
Issue size
(Rs. Crore)
Complexity
Level
Rating assigned
with outlook
NA Fund-Based Facilities NA NA NA 170 NA CRISIL A/Positive 
NA Non-Fund Based Limit NA NA NA 589 NA CRISIL A1
Annexure - Rating History for last 3 Years
  Current 2024 (History) 2023  2022  2021  Start of 2021
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 170.0 CRISIL A/Positive   -- 02-03-23 CRISIL A/Stable 05-04-22 CRISIL A-/Stable   -- --
Non-Fund Based Facilities ST 589.0 CRISIL A1   -- 02-03-23 CRISIL A1 05-04-22 CRISIL A2+   -- --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Fund-Based Facilities 20 Union Bank of India CRISIL A/Positive
Fund-Based Facilities 15 The Federal Bank Limited CRISIL A/Positive
Fund-Based Facilities 20 HDFC Bank Limited CRISIL A/Positive
Fund-Based Facilities 2 RBL Bank Limited CRISIL A/Positive
Fund-Based Facilities 70 State Bank of India CRISIL A/Positive
Fund-Based Facilities 20 Axis Bank Limited CRISIL A/Positive
Fund-Based Facilities 23 Bank of Baroda CRISIL A/Positive
Non-Fund Based Limit 110 State Bank of India CRISIL A1
Non-Fund Based Limit 62 Axis Bank Limited CRISIL A1
Non-Fund Based Limit 84 Bank of Baroda CRISIL A1
Non-Fund Based Limit 65 Union Bank of India CRISIL A1
Non-Fund Based Limit 50 The Federal Bank Limited CRISIL A1
Non-Fund Based Limit 120 HDFC Bank Limited CRISIL A1
Non-Fund Based Limit 48 RBL Bank Limited CRISIL A1
Non-Fund Based Limit 50 State Bank of India CRISIL A1
Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
Rating Criteria for Chemical Industry
CRISILs Criteria for rating short term debt

Media Relations
Analytical Contacts
Customer Service Helpdesk

Aveek Datta
Media Relations
CRISIL Limited
M: +91 99204 93912
B: +91 22 3342 3000
AVEEK.DATTA@crisil.com

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Anuj Sethi
Senior Director
CRISIL Ratings Limited
B:+91 44 6656 3100
anuj.sethi@crisil.com


Poonam Upadhyay
Director
CRISIL Ratings Limited
B:+91 22 3342 3000
poonam.upadhyay@crisil.com


Rohan Gambhir
Rating Analyst
CRISIL Ratings Limited
B:+91 22 3342 3000
Rohan.Gambhir@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited, an S&P Global Company)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') that is provided by CRISIL Ratings Limited ('CRISIL Ratings'). To avoid doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, 'CRISIL Ratings Parties') guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html